| List Price $2,998,888 Fee Simple ❤ |
|
 tapoffer.net |
|
|
|
|  elcome to the Beach Villas at Ko Olina - A luxury resort condominium at a resort destination. This building is approved by the HNL Dept of Planning & Permitting for short term rentals if taxed at Hotel /Resort and is an individually owned hotel unit for purposes of advertising and marketing. If you haven't been to the Villa's, you'll need to see them in person to truly appreciate the location, resort community and the amenities of the 247 individually owned luxury condominiums. This 3 Bedroom with a 2nd ensuite bedroom with full bath and a 3rd hall bath with a shower is the most popular floor plan. Located on the 5th floor overlooking the ocean and pools, it is an excellent villa with financial information available for the past few years. Villa is being sold with all furnishings and decor for a continued turnkey rental with the assumption upon review of the future reservations which will require being fulfilled as reserved with a transfer of those reservations to the new owner. Available for showing between rentals with the next opportunity to visit the property is anytime on Friday the 8th of September or in the morning on Saturday September 9th. Aloha! |  What will it cost to Buy?
What will it cost to own?
Home Affordability Calculator |  Instant Offer | |
| MLS | Public |  | | Condo/Townhouse | Condo | Property Type
Sub Type | | 92-104 Waialii Pl | 92-104 Waialii Pl |  | | BeachVillas@Ko Olina O-511 | Beach Villas At Ko Olina O511 | | | Kapolei HI 96707 | Kapolei Hawaii 96707 | | | Ewa Plain Ko Olina | Ewa Beach | | | Barbers Point | Barbers Point Elem |  | | Kapolei | Kapolei Int | | | Kapolei | Kapolei High | | | Campbell-Kapolei | Complex | | Public Schools | Rank | | na | Centex Homes
Centex Homes |  Builder | | MLS 202320736 | TMK 1-9-1-57-9-62 | Property ID | | 3 | 3 |  Bedrooms | | 3 | 3 |  Full Baths | | 0 | 0 | Half Baths | | 3 | 3 | Total baths | | 0 | | Rooms | | 1 | 1 |  Parking | | 1,484 | 1,484 |  Interior sf | | 215 | |  Lanai sf | | 1,699 | | Total sf | | $2,998,888 9/7/2023 | | Original list | | Active 485 DOM | | Status | |
$2,998,888
| |  List price | | Fee Simple | Fee Simple | Tenure | | No | | Fractional | | 2007 | 2007
2008 | Year built | | na | | Conversion | | 0 na | | Remodeled | | 10 % | Biennial Reg, § 6. | Owner Occupancy | $ 0
$ 47
$ 2,638
$ 2,685
Includes:
Other Common Expenses
Hot Water
Other Common Expenses
Sewer
Water | | AOAO fee
AOAO other
Maint fee
AOAO total fees | | 5 | 5 | Floor | Coastline
Garden
Ocean
Sunset | |  View | | Land Court | | Recorded | | Resort District | RESORT | Zoning | | Zone - D | Flood Map
Tsunami Map | Flood | | na | | Restrictions | | Excellent | | Condition | Central AC
Single Level | | Features | Ceramic Tile
W/W Carpet | | Flooring | AC Central
Blinds
Book Shelves
Cable TV
Ceiling Fan
Convection Oven
Dishwasher
Disposal
Drapes
Dryer
Kitchenware
Linens
Microwave
Range Hood
Range/Oven
Refrigerator
Smoke Detector
Washer
WNREF | | Inclusions | | na | | Exclusions | Card
Key
Keyed Elevator
Security Patrol
Video | Guard
Keyed Elevator
Video | Security | BBQ
Club House
CNDAP
Exercise Room
Fire Sprinkler
Heated Pool
Meeting Room
Pool
Recreation Area
Sauna
Security Guard
Trash Chute
Walking/Jogging Path
Wall/Fence
Whirlpool | | Amenities | Ocean
Sandy Beach | | Frontage | | High-Rise 7+ Stories | Condo
0 Stories
247 Units | Architecture | | na | | Model | | na | Skyscraper | Above Ground
Concrete
Slab
Steel Frame | | Materials | | 42596 | | StoriesType | | Non Resident Owner | | Disclosures | | BP1-081 | | Parking stall ID | | | | | | | | 0 | 5716 | Public Report | | Covered - 1 | | Parking | | 0 | Guest parking | | 2 | Passenger 0
Freight 0 | Elevators | | KORA | | AOAO Name | | na | | AOAO Ph | | Hawaiian Properties | Hawaiiana Mgmt Co Ltd | Management Co Name | | 8085399777 | | Management Co Ph | | na | | Buyer Financing | | na | 1st Mortgagor | | na | 1st Mortgage | | na | 2nd Mortgagor | | na | 2nd Mortgage | | No/na | | Foreclosure/Case# | | 2023 | 2020 | Property tax year | | $ 289,600 | $ 301,200 | Land assessed | | $ 1,323,900 | $ 1,003,900 | Building assessed | | $ 0 | $ 0 | Home owner exemption | | $ 1,613,500 | $ 1,305,100 | Total assessed RPAD | | $ 1,882 | $ 1,512 | Tax per month rates | | 16,200 | | Total rent | | | Building Permits | | Subject to Rental Lease | | Possession | | None | | Special | Cash
Conventional | | Financing
Affordability
Apply Online
PDF application | | Full | | Furnished | | No | | New development | Estimated summary Buyer closing statement
calculated at list price | | x Price | Total | Buyer Share | | | 0.205% | 6,148 | 40.0% | 2,459 | + ALTA Insurance | | 0.153% | 4,573 | 50.0% | 2,287 | + Escrow Fee | | | | | 350 | + Condo Transfer | | 0% | 10721 | | 5,096 | = Sub-total | | | | | (24,893) | = Sub-Total | | 2,998,888 | | | 2,998,888 | + Price | | | | | 2,973,995 | = Est Cost to Buy* | | * Excluding loan fees, pro-rations, special and sundry fees. Escrow companies and lenders also calculate estimated closing costs for you. |
| | Monthly | Cost to own estimate: | | $ 1,882 | Real Property Tax | | $ 2,685 | Association Fee | | $ 0 | Lease Rent | | $ 4567 | Cost to own
(ex Mortgage, Ins & Elec) | | 9/7/2023 | | Active | | na | | Price change | | na | | Continue to show | | na | | Pending | | na | | Temp withdrawn | | na | | Back on market | | na | | Withdrawn | | na | | Off market | | 9/7/2023 | | Status change | | na | | Advertise | | na | | Auction | | Beach Villa Realty LLC | Listing Firm | | michael@beachvillarealty.com | | Listing Participant | | 9/7/2023 | | Photos uploaded | | na | | Supplement Mod |
|
© is provided by
Hawaii Home + Commercial LLC
Affiliated Companies: ·
Robin Charles Glass (R), MBA, eng.
Principal Broker, Managing Member
Ph: (808) 358-1774
Email: glassr@hawaiihome.cc
Administrator, Managing Member
Ph: (808) 372-9136
Email: mamiglass@gmail.com
MLS and Public Records Databases synchronized every 15 minutes. Includes information from the Multiple Listing Service of HiCentral MLS, Ltd. IDX information is provided exclusively for consumers` personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the information is deemed reliable but not guaranteed. © 2020 by HiCentral MLS, Ltd.
|
|
